Quote Q-26134 · Prima Commercial Fitouts

✓ EnquiryENQ-2411 · Repeat client ✓ QuoteQ-26134 · Accepted · $182,257 ✓ InvoicingINV-8829 deposit paid 4 ProjectPCF-26042 · Pre-construction 5 Orders7 to issue 6 ScheduleSite handover and establishment 12 Oct 7 Joinery0/3 ready ✓ Variations0 approved 9 Costingmargin 18.7% · $18,226 claimed

Next step Sends supply POs and subcontract orders to every supplier and trade.

Quote total (ex GST)

$182,257

$200,482.70 inc GST

Estimated cost

$148,154

26 lines · 13 cost codes

Margin

18.7%

$34,103 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$13,724	$18,113
Site establishment, amenities & floor protection	Labour	1 lot	$2,600.00	35%	$2,600	$3,510
Project management & site supervision	Labour	3 wk	$2,650.00	35%	$7,950	$10,733
Skip bins & waste removal Binway Waste & Skips	Subcontract	3 ea	$690.00	15%	$2,070	$2,380
Final builders clean & handover	Labour	240 m²	$4.60	35%	$1,104	$1,490
Design & Documentation					$5,808	$7,217
Workspace design — concept, layout & finishes schedule	Labour	28 hr	$96.00	35%	$2,688	$3,629
Building approval & certification (Certa Building Certifiers) Certa Building Certifiers	Subcontract	1 lot	$3,120.00	15%	$3,120	$3,588
Partitions & Ceilings					$32,008	$40,614
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	38 lm	$238.00	35%	$9,044	$12,209
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	156 m²	$64.00	35%	$9,984	$13,478
Framed glazed office fronts with hinged doors & manifestation Clearline Glass & Glazing	Subcontract	11 lm	$1,180.00	15%	$12,980	$14,927
Joinery					$16,580	$22,383
Reception counter — Polytec Ravine Natural Oak, Essastone top, DDA section	Labour	1 ea	$8,900.00	35%	$8,900	$12,015
Staff kitchenette — overheads, island bench, Essastone tops	Labour	3 lm	$1,640.00	35%	$4,920	$6,642
Storage wall with lockers & joinery doors	Labour	2 lm	$1,380.00	35%	$2,760	$3,726
Electrical & Lighting					$17,760	$20,424
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Voltline Electrical	Subcontract	240 m²	$74.00	15%	$17,760	$20,424
Data & Comms					$2,730	$3,140
Cat6A data outlets, patching & comms cabinet Netpoint Data & Comms	Subcontract	15 pt	$182.00	15%	$2,730	$3,140
Mechanical (HVAC)					$11,520	$13,248
Mechanical — ductwork modifications, diffusers & re-balance Airflow Mechanical Services	Subcontract	240 m²	$48.00	15%	$11,520	$13,248
Plumbing					$9,600	$11,040
Plumbing — kitchenette sink, Zip HydroTap & HWS Pipeline Plumbing & Gas	Subcontract	1 lot	$9,600.00	15%	$9,600	$11,040
Floor Finishes					$14,475	$16,646
Interface carpet tiles — supply & lay, incl. floor prep Floorworks Commercial Flooring	Subcontract	173 m²	$61.00	15%	$10,553	$12,136
Luxury vinyl plank to kitchen, breakout & wet areas Floorworks Commercial Flooring	Subcontract	53 m²	$74.00	15%	$3,922	$4,510
Painting					$5,796	$6,665
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Brushmark Painting & Decorating	Subcontract	504 m²	$11.50	15%	$5,796	$6,665
Furniture					$12,515	$16,019
Reception lounge, 3-seater modular — Charcoal wool Buro Seating	Furniture	2 ea	$1,850.00	28%	$3,700	$4,736
Buro Metro II task chair, 24/7 rated — Charcoal fabric Buro Seating	Furniture	7 ea	$395.00	28%	$2,765	$3,539
Electric sit-stand desk 1400×700, single motor — White / White frame Workspace Commercial Furniture	Furniture	7 ea	$590.00	28%	$4,130	$5,286
Tower storage 1800H with coat locker — Natural Oak Workspace Commercial Furniture	Furniture	3 ea	$640.00	28%	$1,920	$2,458
Acoustic Solutions					$2,038	$2,608
Autex Cube acoustic wall panel 12mm — Assorted Autex Acoustics	Material	19 m²	$58.00	22%	$1,102	$1,344
Install acoustic panels, screens & pods	Labour	13 hr	$72.00	35%	$936	$1,264
Signage					$3,600	$4,140
Reception wall sign (3D acrylic) & glazing manifestation SignCraft Signage	Subcontract	1 lot	$3,600.00	15%	$3,600	$4,140
Subtotal (ex GST)					$148,154	$182,257.00
GST 10%						$18,225.70
Total (inc GST)						$200,482.70

Client

Arthur Care

Natalie Arthur · natalie@arthurcare.com.au

Unit 3, 10 Chancellor Village Boulevard, Sippy Downs QLD

Estimator: Marcus Reid · Quoted 28 Aug 2026 · Valid to 27 Sep 2026

Client approval

Accepted on 11 Sep 2026 — project raised.

Open project PCF-26042 →

Cost codes

Preliminaries$18,113 · 24%

Design & Documentation$7,217 · 20%

Partitions & Ceilings$40,614 · 21%

Joinery$22,383 · 26%

Electrical & Lighting$20,424 · 13%

Data & Comms$3,140 · 13%

Mechanical (HVAC)$13,248 · 13%

Plumbing$11,040 · 13%

Floor Finishes$16,646 · 13%

Painting$6,665 · 13%

Furniture$16,019 · 22%

Acoustic Solutions$2,608 · 22%

Signage$4,140 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26134

Date 28 Aug 2026

Valid until 27 Sep 2026

Estimator Marcus Reid

Client

Arthur Care

Natalie Arthur

Unit 3, 10 Chancellor Village Boulevard, Sippy Downs QLD

ABN 17 246 104 577

Sippy Downs clinic

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$18,113.00
Design & Documentation Workspace design · Building approval & certification (Certa Building Certifiers)	$7,217.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600 · Framed glazed office fronts with hinged doors & manifestation	$40,614.00
Joinery Reception counter · Staff kitchenette · Storage wall with lockers & joinery doors	$22,383.00
Electrical & Lighting Electrical	$20,424.00
Data & Comms Cat6A data outlets, patching & comms cabinet	$3,140.00
Mechanical (HVAC) Mechanical	$13,248.00
Plumbing Plumbing	$11,040.00
Floor Finishes Interface carpet tiles · Luxury vinyl plank to kitchen, breakout & wet areas	$16,646.00
Painting Paint walls, ceilings & doors	$6,665.00
Furniture Reception lounge, 3-seater modular · Buro Metro II task chair, 24/7 rated · Electric sit-stand desk 1400×700, single motor · Tower storage 1800H with coat locker	$16,019.00
Acoustic Solutions Autex Cube acoustic wall panel 12mm · Install acoustic panels, screens & pods	$2,608.00
Signage Reception wall sign (3D acrylic) & glazing manifestation	$4,140.00

Subtotal (ex GST)	$182,257.00
GST 10%	$18,225.70
Total (inc GST)	$200,482.70

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function