PCF-26039 · Kawana Waters Accountants
make good & refresh · Suite 5, 6 Innovation Parkway, Kawana Waters QLD
Xero connected · last sync 9:14am Demo 02 Oct 2026
Next step % complete + approved variations, less retention.
Revised contract
$211,421
$209,771 + $1,650 variations
Forecast cost
$170,215
▲ within budget $170,215
Forecast margin
19.5%
▲ quoted 19.5% · $41,207
Claimed to date
$81,077
38% of contract · 42% complete
Variations with client
$0
0 awaiting approval
Actual costs posted$74,535
| Date | Cost code | Type | Source | Description | Amount |
| 2 Oct | Joinery | Labour | Timesheets w/e 02/10 | Workshop & install labour | $1,449.05 |
| 2 Oct | Partitions & Ceilings | Labour | Timesheets w/e 02/10 | Site labour | $2,551.08 |
| 2 Oct | Demolition & Make Good | Labour | Timesheets w/e 02/10 | Site labour | $1,308.27 |
| 2 Oct | Design & Documentation | Labour | Timesheets w/e 02/10 | Site labour | $665.28 |
| 2 Oct | Preliminaries | Labour | Timesheets w/e 02/10 | PM & supervision | $1,344.47 |
| 2 Oct | Plumbing | Subcontract | PO-5460 · claim 1 | Pipeline Plumbing & Gas — progress claim 1 | $2,332.44 |
| 2 Oct | Mechanical (HVAC) | Subcontract | PO-5459 · claim 1 | Airflow Mechanical Services — progress claim 1 | $5,901.98 |
| 2 Oct | Data & Comms | Subcontract | PO-5458 · claim 1 | Netpoint Data & Comms — progress claim 1 | $1,724.32 |
| 2 Oct | Electrical & Lighting | Subcontract | PO-5457 · claim 1 | Voltline Electrical — progress claim 1 | $7,245.41 |
| 2 Oct | Partitions & Ceilings | Subcontract | PO-5456 · claim 1 | Paneview Glazing — progress claim 1 | $10,280.16 |
| 2 Oct | Design & Documentation | Subcontract | PO-5455 · claim 1 | Certa Building Certifiers — progress claim 1 | $3,059.10 |
| 2 Oct | Preliminaries | Subcontract | PO-5454 · claim 1 | Binway Waste & Skips — progress claim 1 | $963.17 |
| 25 Sep | Joinery | Labour | Timesheets w/e 25/09 | Workshop & install labour | $1,449.05 |
| 25 Sep | Partitions & Ceilings | Labour | Timesheets w/e 25/09 | Site labour | $2,551.07 |
| 25 Sep | Demolition & Make Good | Labour | Timesheets w/e 25/09 | Site labour | $1,308.29 |
| 25 Sep | Design & Documentation | Labour | Timesheets w/e 25/09 | Site labour | $665.28 |
| 25 Sep | Preliminaries | Labour | Timesheets w/e 25/09 | PM & supervision | $1,344.49 |
| 18 Sep | Joinery | Labour | Timesheets w/e 18/09 | Workshop & install labour | $1,449.05 |
| 18 Sep | Partitions & Ceilings | Labour | Timesheets w/e 18/09 | Site labour | $2,551.07 |
| 18 Sep | Demolition & Make Good | Labour | Timesheets w/e 18/09 | Site labour | $1,308.29 |
| 18 Sep | Design & Documentation | Labour | Timesheets w/e 18/09 | Site labour | $665.28 |
| 18 Sep | Preliminaries | Labour | Timesheets w/e 18/09 | PM & supervision | $1,344.49 |
| 14 Sep | Partitions & Ceilings | Material | PO-5452 | Rondo Building Services — materials delivered | $2,940.80 |
| 11 Sep | Joinery | Labour | Timesheets w/e 11/09 | Workshop & install labour | $1,449.05 |
| 11 Sep | Partitions & Ceilings | Labour | Timesheets w/e 11/09 | Site labour | $2,551.07 |
| 11 Sep | Demolition & Make Good | Labour | Timesheets w/e 11/09 | Site labour | $1,308.29 |
| 11 Sep | Design & Documentation | Labour | Timesheets w/e 11/09 | Site labour | $665.28 |
| 11 Sep | Preliminaries | Labour | Timesheets w/e 11/09 | PM & supervision | $1,344.49 |
| 11 Sep | Partitions & Ceilings | Material | PO-5453 | Knauf Plasterboard — materials delivered | $2,586.00 |
| 10 Sep | Joinery | Material | PO-5451 | Hettich Australia — materials delivered | $1,275.10 |
| 7 Sep | Joinery | Material | PO-5450 | Laminex Australia — materials delivered | $1,450.00 |
| 7 Sep | Joinery | Material | PO-5449 | Polytec — materials delivered | $5,504.00 |