Quote Q-26116 · Prima Commercial Fitouts

✓ EnquiryENQ-2405 · Referral ✓ QuoteQ-26116 · Accepted · $168,255 ✓ Invoicingdeposit on acceptance ✓ ProjectPCF-26023 · Defects Liability ✓ Orders8/8 delivered ✓ SchedulePC 21 Aug ✓ Joinery2/2 ready ✓ Variations1 approved ✓ Costingmargin 18.9% · $174,380 claimed

Quote total (ex GST)

$168,255

$185,080.50 inc GST

Estimated cost

$136,551

26 lines · 13 cost codes

Margin

18.8%

$31,705 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$13,436	$17,725
Site establishment, amenities & floor protection	Labour	1 lot	$2,450.00	35%	$2,450	$3,308
Project management & site supervision	Labour	3 wk	$2,650.00	35%	$7,950	$10,733
Skip bins & waste removal Binway Waste & Skips	Subcontract	3 ea	$690.00	15%	$2,070	$2,380
Final builders clean & handover	Labour	210 m²	$4.60	35%	$966	$1,304
Design & Documentation					$5,622	$6,984
Workspace design — concept, layout & finishes schedule	Labour	27 hr	$96.00	35%	$2,592	$3,499
Building approval & certification (Certa Building Certifiers) Certa Building Certifiers	Subcontract	1 lot	$3,030.00	15%	$3,030	$3,485
Partitions & Ceilings					$28,660	$36,331
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	34 lm	$238.00	35%	$8,092	$10,924
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	137 m²	$64.00	35%	$8,768	$11,837
Framed glazed office fronts with hinged doors & manifestation Clearline Glass & Glazing	Subcontract	10 lm	$1,180.00	15%	$11,800	$13,570
Joinery					$16,580	$22,383
Reception counter — Polytec Ravine Natural Oak, Essastone top, DDA section	Labour	1 ea	$8,900.00	35%	$8,900	$12,015
Staff kitchenette — overheads, island bench, Essastone tops	Labour	3 lm	$1,640.00	35%	$4,920	$6,642
Storage wall with lockers & joinery doors	Labour	2 lm	$1,380.00	35%	$2,760	$3,726
Electrical & Lighting					$15,540	$17,871
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Voltline Electrical	Subcontract	210 m²	$74.00	15%	$15,540	$17,871
Data & Comms					$2,366	$2,721
Cat6A data outlets, patching & comms cabinet Netpoint Data & Comms	Subcontract	13 pt	$182.00	15%	$2,366	$2,721
Mechanical (HVAC)					$10,080	$11,592
Mechanical — ductwork modifications, diffusers & re-balance Airflow Mechanical Services	Subcontract	210 m²	$48.00	15%	$10,080	$11,592
Plumbing					$9,600	$11,040
Plumbing — kitchenette sink, Zip HydroTap & HWS Pipeline Plumbing & Gas	Subcontract	1 lot	$9,600.00	15%	$9,600	$11,040
Floor Finishes					$12,615	$14,508
Interface carpet tiles — supply & lay, incl. floor prep Floorworks Commercial Flooring	Subcontract	151 m²	$61.00	15%	$9,211	$10,593
Luxury vinyl plank to kitchen, breakout & wet areas Floorworks Commercial Flooring	Subcontract	46 m²	$74.00	15%	$3,404	$3,915
Painting					$5,072	$5,832
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Brushmark Painting & Decorating	Subcontract	441 m²	$11.50	15%	$5,072	$5,832
Furniture					$11,530	$14,759
Reception lounge, 3-seater modular — Charcoal wool Buro Seating	Furniture	2 ea	$1,850.00	28%	$3,700	$4,736
Buro Metro II task chair, 24/7 rated — Charcoal fabric Buro Seating	Furniture	6 ea	$395.00	28%	$2,370	$3,034
Electric sit-stand desk 1400×700, single motor — White / White frame Workspace Commercial Furniture	Furniture	6 ea	$590.00	28%	$3,540	$4,531
Tower storage 1800H with coat locker — Natural Oak Workspace Commercial Furniture	Furniture	3 ea	$640.00	28%	$1,920	$2,458
Acoustic Solutions					$1,850	$2,369
Autex Cube acoustic wall panel 12mm — Assorted Autex Acoustics	Material	17 m²	$58.00	22%	$986	$1,203
Install acoustic panels, screens & pods	Labour	12 hr	$72.00	35%	$864	$1,166
Signage					$3,600	$4,140
Reception wall sign (3D acrylic) & glazing manifestation SignCraft Signage	Subcontract	1 lot	$3,600.00	15%	$3,600	$4,140
Subtotal (ex GST)					$136,551	$168,255.00
GST 10%						$16,825.50
Total (inc GST)						$185,080.50

Client

Eloff & Andrews Clinical Psychology

Dr Jana Eloff · jana@eloffandrewsclin.com.au

Suite 2, 9 Main Street, Buderim QLD

Estimator: Marcus Reid · Quoted 01 May 2026 · Valid to 31 May 2026

Client approval

Accepted on 10 May 2026 — project raised.

Open project PCF-26023 →

Cost codes

Preliminaries$17,725 · 24%

Design & Documentation$6,984 · 20%

Partitions & Ceilings$36,331 · 21%

Joinery$22,383 · 26%

Electrical & Lighting$17,871 · 13%

Data & Comms$2,721 · 13%

Mechanical (HVAC)$11,592 · 13%

Plumbing$11,040 · 13%

Floor Finishes$14,508 · 13%

Painting$5,832 · 13%

Furniture$14,759 · 22%

Acoustic Solutions$2,369 · 22%

Signage$4,140 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26116

Date 01 May 2026

Valid until 31 May 2026

Estimator Marcus Reid

Client

Eloff & Andrews Clinical Psychology

Dr Jana Eloff

Suite 2, 9 Main Street, Buderim QLD

ABN 55 105 894 476

consulting rooms

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$17,725.00
Design & Documentation Workspace design · Building approval & certification (Certa Building Certifiers)	$6,984.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600 · Framed glazed office fronts with hinged doors & manifestation	$36,331.00
Joinery Reception counter · Staff kitchenette · Storage wall with lockers & joinery doors	$22,383.00
Electrical & Lighting Electrical	$17,871.00
Data & Comms Cat6A data outlets, patching & comms cabinet	$2,721.00
Mechanical (HVAC) Mechanical	$11,592.00
Plumbing Plumbing	$11,040.00
Floor Finishes Interface carpet tiles · Luxury vinyl plank to kitchen, breakout & wet areas	$14,508.00
Painting Paint walls, ceilings & doors	$5,832.00
Furniture Reception lounge, 3-seater modular · Buro Metro II task chair, 24/7 rated · Electric sit-stand desk 1400×700, single motor · Tower storage 1800H with coat locker	$14,759.00
Acoustic Solutions Autex Cube acoustic wall panel 12mm · Install acoustic panels, screens & pods	$2,369.00
Signage Reception wall sign (3D acrylic) & glazing manifestation	$4,140.00

Subtotal (ex GST)	$168,255.00
GST 10%	$16,825.50
Total (inc GST)	$185,080.50

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function