Quote Q-26113 · Prima Commercial Fitouts

✓ EnquiryENQ-2404 · Website ✓ QuoteQ-26113 · Accepted · $216,758 ✓ Invoicingdeposit on acceptance ✓ ProjectPCF-26019 · Defects Liability ✓ Orders8/8 delivered ✓ SchedulePC 17 Jul ✓ Joinery1/1 ready ✓ Variations2 approved ✓ Costingmargin 18.7% · $227,196 claimed

Quote total (ex GST)

$216,758

$238,433.80 inc GST

Estimated cost

$173,637

27 lines · 13 cost codes

Margin

19.9%

$43,122 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$13,244	$17,466
Site establishment, amenities & floor protection	Labour	1 lot	$2,350.00	35%	$2,350	$3,173
Project management & site supervision	Labour	3 wk	$2,650.00	35%	$7,950	$10,733
Skip bins & waste removal Coastal Skip Bins	Subcontract	3 ea	$690.00	15%	$2,070	$2,380
Final builders clean & handover	Labour	190 m²	$4.60	35%	$874	$1,180
Design & Documentation					$5,466	$6,786
Workspace design — concept, layout & finishes schedule	Labour	26 hr	$96.00	35%	$2,496	$3,370
Building approval & certification (Sunshine Coast Certifiers) Sunshine Coast Certifiers	Subcontract	1 lot	$2,970.00	15%	$2,970	$3,416
Demolition & Make Good					$4,682	$6,321
Strip out partitions, ceilings & services to agreed scope	Labour	67 m²	$26.00	35%	$1,742	$2,352
Make good slab, walls & penetrations	Labour	1 lot	$2,940.00	35%	$2,940	$3,969
Partitions & Ceilings					$11,506	$15,534
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	15 lm	$238.00	35%	$3,570	$4,820
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	124 m²	$64.00	35%	$7,936	$10,714
Joinery					$41,330	$55,796
Bar counter 6.2m — spotted gum battens, stone top, under-bar fridges cavities	Labour	1 ea	$24,800.00	35%	$24,800	$33,480
Back bar shelving & tap wall joinery	Labour	5 lm	$1,650.00	35%	$8,250	$11,138
Banquette seating, upholstered, timber base	Labour	9 lm	$920.00	35%	$8,280	$11,178
Electrical & Lighting					$17,480	$20,102
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Coastline Electrical Contracting	Subcontract	190 m²	$92.00	15%	$17,480	$20,102
Mechanical (HVAC)					$12,920	$14,858
Mechanical — ductwork modifications, diffusers & re-balance Maroochy Air Conditioning	Subcontract	190 m²	$68.00	15%	$12,920	$14,858
Plumbing					$18,400	$21,160
Plumbing — bar sinks, glass washer, floor wastes, grease arrestor connection Nambour Plumbing Services	Subcontract	1 lot	$18,400.00	15%	$18,400	$21,160
Floor Finishes					$12,160	$13,984
Interface carpet tiles — supply & lay, incl. floor prep Hinterland Flooring Co.	Subcontract	38 m²	$61.00	15%	$2,318	$2,666
Luxury vinyl plank to kitchen, breakout & wet areas Hinterland Flooring Co.	Subcontract	133 m²	$74.00	15%	$9,842	$11,318
Painting					$4,589	$5,277
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Buderim Painting Group	Subcontract	399 m²	$11.50	15%	$4,589	$5,277
Furniture					$15,420	$19,738
Café table 800×800 — Oak / black base Workspace Commercial Furniture	Furniture	14 ea	$260.00	28%	$3,640	$4,659
Meeting chair, 4-leg, upholstered — Ocean blue Buro Seating	Furniture	40 ea	$168.00	28%	$6,720	$8,602
Bar leaner 3000×600, 1050 high — Spotted gum Workspace Commercial Furniture	Furniture	2 ea	$1,450.00	28%	$2,900	$3,712
Kitchen stool, oak seat, 750 high — Natural oak / black Buro Seating	Furniture	18 ea	$120.00	28%	$2,160	$2,765
Acoustic Solutions					$8,640	$10,766
Acoustic ceiling baffle 1200×300 — Charcoal Autex Acoustics	Material	60 ea	$64.00	22%	$3,840	$4,685
Autex Lanes acoustic ceiling panel — Sydney Grey Autex Acoustics	Material	24 m²	$128.00	22%	$3,072	$3,748
Install ceiling baffles & Lanes panels	Labour	24 hr	$72.00	35%	$1,728	$2,333
Signage					$7,800	$8,970
Illuminated venue sign, menu boards & window graphics SignCraft Sunshine Coast	Subcontract	1 lot	$7,800.00	15%	$7,800	$8,970
Subtotal (ex GST)					$173,637	$216,758.00
GST 10%						$21,675.80
Total (inc GST)						$238,433.80

Client

Cafe on George

Luca Romano · luca@cafeongeorge.com.au

Level 14, 300 Adelaide Street, Brisbane City QLD

Estimator: Marcus Reid · Quoted 23 Mar 2026 · Valid to 22 Apr 2026

Client approval

Accepted on 31 Mar 2026 — project raised.

Open project PCF-26019 →

Cost codes

Preliminaries$17,466 · 24%

Design & Documentation$6,786 · 19%

Demolition & Make Good$6,321 · 26%

Partitions & Ceilings$15,534 · 26%

Joinery$55,796 · 26%

Electrical & Lighting$20,102 · 13%

Mechanical (HVAC)$14,858 · 13%

Plumbing$21,160 · 13%

Floor Finishes$13,984 · 13%

Painting$5,277 · 13%

Furniture$19,738 · 22%

Acoustic Solutions$10,766 · 20%

Signage$8,970 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26113

Date 23 Mar 2026

Valid until 22 Apr 2026

Estimator Marcus Reid

Client

Cafe on George

Luca Romano

Level 14, 300 Adelaide Street, Brisbane City QLD

ABN 60 391 184 932

dining & bar

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$17,466.00
Design & Documentation Workspace design · Building approval & certification (Sunshine Coast Certifiers)	$6,786.00
Demolition & Make Good Strip out partitions, ceilings & services to agreed scope · Make good slab, walls & penetrations	$6,321.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600	$15,534.00
Joinery Bar counter 6.2m · Back bar shelving & tap wall joinery · Banquette seating, upholstered, timber base	$55,796.00
Electrical & Lighting Electrical	$20,102.00
Mechanical (HVAC) Mechanical	$14,858.00
Plumbing Plumbing	$21,160.00
Floor Finishes Interface carpet tiles · Luxury vinyl plank to kitchen, breakout & wet areas	$13,984.00
Painting Paint walls, ceilings & doors	$5,277.00
Furniture Café table 800×800 · Meeting chair, 4-leg, upholstered · Bar leaner 3000×600, 1050 high · Kitchen stool, oak seat, 750 high	$19,738.00
Acoustic Solutions Acoustic ceiling baffle 1200×300 · Autex Lanes acoustic ceiling panel · Install ceiling baffles & Lanes panels	$10,766.00
Signage Illuminated venue sign, menu boards & window graphics	$8,970.00

Subtotal (ex GST)	$216,758.00
GST 10%	$21,675.80
Total (inc GST)	$238,433.80

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function