Quote Q-26110 · Prima Commercial Fitouts

✓ EnquiryENQ-2403 · Referral ✓ QuoteQ-26110 · Accepted · $248,361 ✓ Invoicingdeposit on acceptance ✓ ProjectPCF-26011 · Closed ✓ Orders8/8 delivered ✓ SchedulePC 26 Jun 7 Joinerynone on this job ✓ Variations1 approved ✓ Costingmargin 18.8% · $251,336 claimed

Quote total (ex GST)

$248,361

$273,197.10 inc GST

Estimated cost

$201,216

27 lines · 13 cost codes

Margin

19.0%

$47,145 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$19,984	$26,564
Site establishment, amenities & floor protection	Labour	1 lot	$3,100.00	35%	$3,100	$4,185
Project management & site supervision	Labour	5 wk	$2,650.00	35%	$13,250	$17,888
Skip bins & waste removal Binway Waste & Skips	Subcontract	3 ea	$690.00	15%	$2,070	$2,380
Final builders clean & handover	Labour	340 m²	$4.60	35%	$1,564	$2,111
Design & Documentation					$6,588	$8,210
Workspace design — concept, layout & finishes schedule	Labour	33 hr	$96.00	35%	$3,168	$4,277
Building approval & certification (Certa Building Certifiers) Certa Building Certifiers	Subcontract	1 lot	$3,420.00	15%	$3,420	$3,933
Partitions & Ceilings					$44,696	$56,799
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	54 lm	$238.00	35%	$12,852	$17,350
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	221 m²	$64.00	35%	$14,144	$19,094
Framed glazed office fronts with hinged doors & manifestation Clearline Glass & Glazing	Subcontract	15 lm	$1,180.00	15%	$17,700	$20,355
Joinery					$21,900	$29,565
Reception counter — Polytec Ravine Natural Oak, Essastone top, DDA section	Labour	1 ea	$11,200.00	35%	$11,200	$15,120
Staff kitchenette — overheads, island bench, Essastone tops	Labour	4 lm	$1,640.00	35%	$6,560	$8,856
Storage wall with lockers & joinery doors	Labour	3 lm	$1,380.00	35%	$4,140	$5,589
Electrical & Lighting					$25,160	$28,934
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Voltline Electrical	Subcontract	340 m²	$74.00	15%	$25,160	$28,934
Data & Comms					$3,822	$4,395
Cat6A data outlets, patching & comms cabinet Netpoint Data & Comms	Subcontract	21 pt	$182.00	15%	$3,822	$4,395
Mechanical (HVAC)					$16,320	$18,768
Mechanical — ductwork modifications, diffusers & re-balance Airflow Mechanical Services	Subcontract	340 m²	$48.00	15%	$16,320	$18,768
Plumbing					$6,200	$7,130
Plumbing — kitchenette sink, Zip HydroTap & HWS Pipeline Plumbing & Gas	Subcontract	1 lot	$6,200.00	15%	$6,200	$7,130
Floor Finishes					$20,495	$23,570
Interface carpet tiles — supply & lay, incl. floor prep Floorworks Commercial Flooring	Subcontract	245 m²	$61.00	15%	$14,945	$17,187
Luxury vinyl plank to kitchen, breakout & wet areas Floorworks Commercial Flooring	Subcontract	75 m²	$74.00	15%	$5,550	$6,383
Painting					$8,211	$9,443
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Brushmark Painting & Decorating	Subcontract	714 m²	$11.50	15%	$8,211	$9,443
Furniture					$18,672	$23,900
Student desk 1200×600, height adjustable — Grey / white Workspace Commercial Furniture	Furniture	60 ea	$190.00	28%	$11,400	$14,592
Student chair, polypropylene, stackable — Ocean blue Buro Seating	Furniture	60 ea	$62.00	28%	$3,720	$4,762
Flip-top training table 1600×600 — White / castors Workspace Commercial Furniture	Furniture	6 ea	$340.00	28%	$2,040	$2,611
Buro Roma task chair, fabric — Black fabric Buro Seating	Furniture	8 ea	$189.00	28%	$1,512	$1,935
Acoustic Solutions					$5,568	$6,943
Autex Cube acoustic wall panel 12mm — Assorted Autex Acoustics	Material	27 m²	$58.00	22%	$1,566	$1,911
Desk-mounted acoustic screen 1600×450 — Charcoal Autex Acoustics	Material	30 ea	$95.00	22%	$2,850	$3,477
Install acoustic panels, screens & pods	Labour	16 hr	$72.00	35%	$1,152	$1,555
Signage					$3,600	$4,140
Reception wall sign (3D acrylic) & glazing manifestation SignCraft Signage	Subcontract	1 lot	$3,600.00	15%	$3,600	$4,140
Subtotal (ex GST)					$201,216	$248,361.00
GST 10%						$24,836.10
Total (inc GST)						$273,197.10

Client

Kairos Community College

Bernadette Kerr · bernadette@kairoscommunityc.com.au

8 Enterprise Street, Kunda Park QLD

Estimator: Marcus Reid · Quoted 12 Feb 2026 · Valid to 14 Mar 2026

Client approval

Accepted on 20 Feb 2026 — project raised.

Open project PCF-26011 →

Cost codes

Preliminaries$26,564 · 25%

Design & Documentation$8,210 · 20%

Partitions & Ceilings$56,799 · 21%

Joinery$29,565 · 26%

Electrical & Lighting$28,934 · 13%

Data & Comms$4,395 · 13%

Mechanical (HVAC)$18,768 · 13%

Plumbing$7,130 · 13%

Floor Finishes$23,570 · 13%

Painting$9,443 · 13%

Furniture$23,900 · 22%

Acoustic Solutions$6,943 · 20%

Signage$4,140 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26110

Date 12 Feb 2026

Valid until 14 Mar 2026

Estimator Marcus Reid

Client

Kairos Community College

Bernadette Kerr

8 Enterprise Street, Kunda Park QLD

ABN 92 385 396 828

learning hub

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$26,564.00
Design & Documentation Workspace design · Building approval & certification (Certa Building Certifiers)	$8,210.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600 · Framed glazed office fronts with hinged doors & manifestation	$56,799.00
Joinery Reception counter · Staff kitchenette · Storage wall with lockers & joinery doors	$29,565.00
Electrical & Lighting Electrical	$28,934.00
Data & Comms Cat6A data outlets, patching & comms cabinet	$4,395.00
Mechanical (HVAC) Mechanical	$18,768.00
Plumbing Plumbing	$7,130.00
Floor Finishes Interface carpet tiles · Luxury vinyl plank to kitchen, breakout & wet areas	$23,570.00
Painting Paint walls, ceilings & doors	$9,443.00
Furniture Student desk 1200×600, height adjustable · Student chair, polypropylene, stackable · Flip-top training table 1600×600 · Buro Roma task chair, fabric	$23,900.00
Acoustic Solutions Autex Cube acoustic wall panel 12mm · Desk-mounted acoustic screen 1600×450 · Install acoustic panels, screens & pods	$6,943.00
Signage Reception wall sign (3D acrylic) & glazing manifestation	$4,140.00

Subtotal (ex GST)	$248,361.00
GST 10%	$24,836.10
Total (inc GST)	$273,197.10

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function