Quote Q-26143 · Prima Commercial Fitouts

✓ EnquiryENQ-2414 · Repeat client ✓ QuoteQ-26143 · Accepted · $131,144 ✓ InvoicingINV-8832 deposit paid 4 ProjectPCF-26047 · Pre-construction 5 Orders8 to issue 6 ScheduleSite handover and establishment 26 Oct 7 Joinery0/3 ready 8 Variations0 approved 9 Costingmargin 19.0% · $13,114 claimed

Next step Sends supply POs and subcontract orders to every supplier and trade.

Quote total (ex GST)

$131,144

$144,258.40 inc GST

Estimated cost

$106,204

26 lines · 13 cost codes

Margin

19.0%

$24,940 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$9,424	$12,446
Site establishment, amenities & floor protection	Labour	1 lot	$2,100.00	35%	$2,100	$2,835
Project management & site supervision	Labour	2 wk	$2,650.00	35%	$5,300	$7,155
Skip bins & waste removal Binway Waste & Skips	Subcontract	2 ea	$690.00	15%	$1,380	$1,587
Final builders clean & handover	Labour	140 m²	$4.60	35%	$644	$869
Design & Documentation					$5,028	$6,224
Workspace design — concept, layout & finishes schedule	Labour	23 hr	$96.00	35%	$2,208	$2,981
Building approval & certification (Certa Building Certifiers) Certa Building Certifiers	Subcontract	1 lot	$2,820.00	15%	$2,820	$3,243
Partitions & Ceilings					$20,500	$25,787
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	22 lm	$238.00	35%	$5,236	$7,069
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	91 m²	$64.00	35%	$5,824	$7,862
Framed glazed office fronts with hinged doors & manifestation Clearline Glass & Glazing	Subcontract	8 lm	$1,180.00	15%	$9,440	$10,856
Joinery					$16,580	$22,383
Sales counter & display joinery — Polytec Ravine Natural Oak, Essastone top	Labour	1 ea	$8,900.00	35%	$8,900	$12,015
Staff kitchenette — overheads, island bench, Essastone tops	Labour	3 lm	$1,640.00	35%	$4,920	$6,642
Storage wall with lockers & joinery doors	Labour	2 lm	$1,380.00	35%	$2,760	$3,726
Electrical & Lighting					$10,360	$11,914
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Voltline Electrical	Subcontract	140 m²	$74.00	15%	$10,360	$11,914
Data & Comms					$1,638	$1,884
Cat6A data outlets, patching & comms cabinet Netpoint Data & Comms	Subcontract	9 pt	$182.00	15%	$1,638	$1,884
Mechanical (HVAC)					$6,720	$7,728
Mechanical — ductwork modifications, diffusers & re-balance Airflow Mechanical Services	Subcontract	140 m²	$48.00	15%	$6,720	$7,728
Plumbing					$9,600	$11,040
Plumbing — kitchenette sink, Zip HydroTap & HWS Pipeline Plumbing & Gas	Subcontract	1 lot	$9,600.00	15%	$9,600	$11,040
Floor Finishes					$8,455	$9,723
Interface carpet tiles — supply & lay, incl. floor prep Floorworks Commercial Flooring	Subcontract	101 m²	$61.00	15%	$6,161	$7,085
Luxury vinyl plank to kitchen, breakout & wet areas Floorworks Commercial Flooring	Subcontract	31 m²	$74.00	15%	$2,294	$2,638
Painting					$3,381	$3,888
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Brushmark Painting & Decorating	Subcontract	294 m²	$11.50	15%	$3,381	$3,888
Furniture					$9,560	$12,237
Reception lounge, 3-seater modular — Charcoal wool Buro Seating	Furniture	2 ea	$1,850.00	28%	$3,700	$4,736
Buro Metro II task chair, 24/7 rated — Charcoal fabric Buro Seating	Furniture	4 ea	$395.00	28%	$1,580	$2,022
Electric sit-stand desk 1400×700, single motor — White / White frame Workspace Commercial Furniture	Furniture	4 ea	$590.00	28%	$2,360	$3,021
Tower storage 1800H with coat locker — Natural Oak Workspace Commercial Furniture	Furniture	3 ea	$640.00	28%	$1,920	$2,458
Acoustic Solutions					$1,358	$1,750
Autex Cube acoustic wall panel 12mm — Assorted Autex Acoustics	Material	11 m²	$58.00	22%	$638	$778
Install acoustic panels, screens & pods	Labour	10 hr	$72.00	35%	$720	$972
Signage					$3,600	$4,140
Reception wall sign (3D acrylic) & glazing manifestation SignCraft Signage	Subcontract	1 lot	$3,600.00	15%	$3,600	$4,140
Subtotal (ex GST)					$106,204	$131,144.00
GST 10%						$13,114.40
Total (inc GST)						$144,258.40

Client

Peregian Realty

Holly Briggs · holly@peregianrealty.com.au

Shop 1, 220 David Low Way, Peregian Beach QLD

Estimator: Marcus Reid · Quoted 30 Sep 2026 · Valid to 30 Oct 2026

Client approval

Accepted on 14 Oct 2026 — project raised.

Open project PCF-26047 →

Cost codes

Preliminaries$12,446 · 24%

Design & Documentation$6,224 · 19%

Partitions & Ceilings$25,787 · 21%

Joinery$22,383 · 26%

Electrical & Lighting$11,914 · 13%

Data & Comms$1,884 · 13%

Mechanical (HVAC)$7,728 · 13%

Plumbing$11,040 · 13%

Floor Finishes$9,723 · 13%

Painting$3,888 · 13%

Furniture$12,237 · 22%

Acoustic Solutions$1,750 · 22%

Signage$4,140 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26143

Date 30 Sep 2026

Valid until 30 Oct 2026

Estimator Marcus Reid

Client

Peregian Realty

Holly Briggs

Shop 1, 220 David Low Way, Peregian Beach QLD

ABN 42 185 403 236

Peregian Beach sales office

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$12,446.00
Design & Documentation Workspace design · Building approval & certification (Certa Building Certifiers)	$6,224.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600 · Framed glazed office fronts with hinged doors & manifestation	$25,787.00
Joinery Sales counter & display joinery · Staff kitchenette · Storage wall with lockers & joinery doors	$22,383.00
Electrical & Lighting Electrical	$11,914.00
Data & Comms Cat6A data outlets, patching & comms cabinet	$1,884.00
Mechanical (HVAC) Mechanical	$7,728.00
Plumbing Plumbing	$11,040.00
Floor Finishes Interface carpet tiles · Luxury vinyl plank to kitchen, breakout & wet areas	$9,723.00
Painting Paint walls, ceilings & doors	$3,888.00
Furniture Reception lounge, 3-seater modular · Buro Metro II task chair, 24/7 rated · Electric sit-stand desk 1400×700, single motor · Tower storage 1800H with coat locker	$12,237.00
Acoustic Solutions Autex Cube acoustic wall panel 12mm · Install acoustic panels, screens & pods	$1,750.00
Signage Reception wall sign (3D acrylic) & glazing manifestation	$4,140.00

Subtotal (ex GST)	$131,144.00
GST 10%	$13,114.40
Total (inc GST)	$144,258.40

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function