Quote Q-26140 · Prima Commercial Fitouts

✓ EnquiryENQ-2413 · LinkedIn ✓ QuoteQ-26140 · Accepted · $289,103 3 Invoicingdeposit on acceptance ✓ ProjectPCF-26046 · On Site 5 Orders3 to issue 6 ScheduleServices rough-in 29 Sep 7 Joinery0/2 ready 8 Variations0 approved 9 Costingmargin 18.8% · $51,878 claimed

Next step Sends supply POs and subcontract orders to every supplier and trade.

Quote total (ex GST)

$289,103

$318,013.30 inc GST

Estimated cost

$234,776

24 lines · 14 cost codes

Margin

18.8%

$54,327 gross profit

Mix

Furniture Material Labour Subcontract

Estimate Accepted

Description	Type	Qty	Unit cost	Markup	Cost	Sell
Preliminaries					$27,702	$36,846
Site establishment, amenities & floor protection	Labour	1 lot	$4,000.00	35%	$4,000	$5,400
Project management & site supervision	Labour	7 wk	$2,650.00	35%	$18,550	$25,043
Skip bins & waste removal Binway Waste & Skips	Subcontract	4 ea	$690.00	15%	$2,760	$3,174
Final builders clean & handover	Labour	520 m²	$4.60	35%	$2,392	$3,229
Design & Documentation					$7,992	$9,997
Workspace design — concept, layout & finishes schedule	Labour	42 hr	$96.00	35%	$4,032	$5,443
Building approval & certification (Certa Building Certifiers) Certa Building Certifiers	Subcontract	1 lot	$3,960.00	15%	$3,960	$4,554
Demolition & Make Good					$9,652	$13,030
Strip out partitions, ceilings & services to agreed scope	Labour	182 m²	$26.00	35%	$4,732	$6,388
Make good slab, walls & penetrations	Labour	1 lot	$4,920.00	35%	$4,920	$6,642
Partitions & Ceilings					$29,010	$39,163
Plasterboard partitions — 92mm steel stud, acoustic insulated, set & sanded	Labour	31 lm	$238.00	35%	$7,378	$9,960
Suspended ceiling 1200×600 — fine fissured tile, new grid	Labour	338 m²	$64.00	35%	$21,632	$29,203
Joinery					$21,040	$28,404
Reception counter — Polytec Ravine Natural Oak, Essastone top, DDA section	Labour	1 ea	$11,200.00	35%	$11,200	$15,120
Staff kitchenette — overheads, island bench, Essastone tops	Labour	6 lm	$1,640.00	35%	$9,840	$13,284
Electrical & Lighting					$38,480	$44,252
Electrical — power to layout, LED panel & feature lighting, switchboard upgrade Voltline Electrical	Subcontract	520 m²	$74.00	15%	$38,480	$44,252
Data & Comms					$6,006	$6,907
Cat6A data outlets, patching & comms cabinet Netpoint Data & Comms	Subcontract	33 pt	$182.00	15%	$6,006	$6,907
Mechanical (HVAC)					$24,960	$28,704
Mechanical — ductwork modifications, diffusers & re-balance Airflow Mechanical Services	Subcontract	520 m²	$48.00	15%	$24,960	$28,704
Plumbing					$6,200	$7,130
Plumbing — kitchenette sink, Zip HydroTap & HWS Pipeline Plumbing & Gas	Subcontract	1 lot	$6,200.00	15%	$6,200	$7,130
Floor Finishes					$35,386	$40,693
Interface carpet tiles — supply & lay, incl. floor prep Floorworks Commercial Flooring	Subcontract	130 m²	$61.00	15%	$7,930	$9,119
Rubber gym flooring 15mm — supply & lay Floorworks Commercial Flooring	Subcontract	312 m²	$88.00	15%	$27,456	$31,574
Painting					$12,558	$14,442
Paint walls, ceilings & doors — Dulux Wash&Wear, 2 coats Brushmark Painting & Decorating	Subcontract	1,092 m²	$11.50	15%	$12,558	$14,442
Furniture					$8,710	$11,149
Reception stool, swivel, gas lift — Black Buro Seating	Furniture	4 ea	$175.00	28%	$700	$896
Personal lockers, 12-door bank, keyless — White / oak doors Workspace Commercial Furniture	Furniture	3 bank	$1,750.00	28%	$5,250	$6,720
Lounge chair, single, curved back — Terracotta boucle Buro Seating	Furniture	4 ea	$690.00	28%	$2,760	$3,533
Acoustic Solutions					$3,480	$4,246
Autex Cube acoustic wall panel 12mm — Assorted Autex Acoustics	Material	60 m²	$58.00	22%	$3,480	$4,246
Signage					$3,600	$4,140
Reception wall sign (3D acrylic) & glazing manifestation SignCraft Signage	Subcontract	1 lot	$3,600.00	15%	$3,600	$4,140
Subtotal (ex GST)					$234,776	$289,103.00
GST 10%						$28,910.30
Total (inc GST)						$318,013.30

Client

Iron Coast Fitness

Zac Pemberton · zac@ironcoastfitness.com.au

Level 1, 49 Bulcock Street, Caloundra QLD

Estimator: Marcus Reid · Quoted 06 Aug 2026 · Valid to 05 Sep 2026

Client approval

Accepted on 13 Aug 2026 — project raised.

Open project PCF-26046 →

Cost codes

Preliminaries$36,846 · 25%

Design & Documentation$9,997 · 20%

Demolition & Make Good$13,030 · 26%

Partitions & Ceilings$39,163 · 26%

Joinery$28,404 · 26%

Electrical & Lighting$44,252 · 13%

Data & Comms$6,907 · 13%

Mechanical (HVAC)$28,704 · 13%

Plumbing$7,130 · 13%

Floor Finishes$40,693 · 13%

Painting$14,442 · 13%

Furniture$11,149 · 22%

Acoustic Solutions$4,246 · 18%

Signage$4,140 · 13%

Prima Commercial Fitouts Pty Ltd · Unit 4, 15 Page Street, Kunda Park QLD 4556

ABN 38 010 662 911 · QBCC Lic. 1038827 · (07) 5473 9055 · info@primacommercial.com.au

Quotation

Q-26140

Date 06 Aug 2026

Valid until 05 Sep 2026

Estimator Marcus Reid

Client

Iron Coast Fitness

Zac Pemberton

Level 1, 49 Bulcock Street, Caloundra QLD

ABN 62 415 343 653

Caloundra gym fitout

Scope	Amount (ex GST)
Preliminaries Site establishment, amenities & floor protection · Project management & site supervision · Skip bins & waste removal · Final builders clean & handover	$36,846.00
Design & Documentation Workspace design · Building approval & certification (Certa Building Certifiers)	$9,997.00
Demolition & Make Good Strip out partitions, ceilings & services to agreed scope · Make good slab, walls & penetrations	$13,030.00
Partitions & Ceilings Plasterboard partitions · Suspended ceiling 1200×600	$39,163.00
Joinery Reception counter · Staff kitchenette	$28,404.00
Electrical & Lighting Electrical	$44,252.00
Data & Comms Cat6A data outlets, patching & comms cabinet	$6,907.00
Mechanical (HVAC) Mechanical	$28,704.00
Plumbing Plumbing	$7,130.00
Floor Finishes Interface carpet tiles · Rubber gym flooring 15mm	$40,693.00
Painting Paint walls, ceilings & doors	$14,442.00
Furniture Reception stool, swivel, gas lift · Personal lockers, 12-door bank, keyless · Lounge chair, single, curved back	$11,149.00
Acoustic Solutions Autex Cube acoustic wall panel 12mm	$4,246.00
Signage Reception wall sign (3D acrylic) & glazing manifestation	$4,140.00

Subtotal (ex GST)	$289,103.00
GST 10%	$28,910.30
Total (inc GST)	$318,013.30

Fixed-price quotation for the scope described. Prices exclude GST unless stated. Deposit of 10% on acceptance, progress claims monthly on works completed. Variations by written approval only. Exclusions: authority fees, after-hours work unless noted, asbestos removal.

Perfectly Balancing Form With Function